County Profile for Penobscot - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 6 Total Population on July 31, 2021 152,834
Total Cost Reports Filed in 2021 6 Total Births 1,228
Total Cost Reports Submitted 1 Total Deaths 1,878
Total Cost Reports Settled 4 Net Population Natural Change -650
Total Cost Reports Reopened 0 Total International Migration 88
Total Cost Reports Ammended 1 Total Domestic Migration 1,174
Total Cost Reports Audited 0 Total Residual 57
Net Population Change 669

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 544,525,618 Total Charges 3,063,997,402
Fixed Assets 448,742,089 Contract Allowance 1,894,897,216
Other Assets 95,169,742 Operating Revenue 1,169,100,186
Total Assets 1,088,437,449 Operating Expenses 1,306,445,588
Current Liabilities 203,563,185 Operating Margin -137,345,402
Long Term Liabilities 498,393,171 Other Income 177,188,617
Total Equity 386,481,093 Other Expense -133,016
Total Liabilities and Equity 1,088,437,449 Net Profit or Loss 39,976,231

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $47,845 Revenue per Bed $2,210,019 Revenue per Person $7,649
Net Margin per Discharge ($5,621) Net Margin per Bed ($259,632) Net Margin per Person ($899)
Net Profit per Discharge $1,636 Net Profit per Bed $75,569 Net Profit per Person $262
Net Fixed Assets per Discharge $18,365 Net Fixed Assets per Bed $848,284 Net Fixed Assets per Bed $2,936
Long Term Debt per Discharge $20,397 Long Term Debt per Bed $942,142 Long Term Debt per Person $3,261
Persons per Discharge 0 Persons per Bed 289
Occupancy Rate 75.7 %
Length of Stay 7 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 302 Net Fixed Assets 251 Population Estimate 448
Total Revenue 222 Long Term Liabilities 156 Total Patient Discharges 307
Net Margin 3,211 Total Patient Beds 301
Net Profit or Loss 493

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 201,177,849 279,212,667 0.7205
31 Intensive Care Unit 68,552,088 131,924,669 0.5196
32 Coronary Care Unit 0 0
43 Nursery 512,920 0
44 Skilled Nursing Care 0 0
50 Operating Room 67,516,362 240,657,550 0.2805
51 Recovery Room 11,849,567 39,488,938 0.3001
52 Labor and Delivery Room 9,147,620 26,519,666 0.3449

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 39,140,728 13 Nursing Administration 10,019,735
02,03 Captial Related - Movable Equipment 16,973,193 14 Central Services and Supply 5,083,149
04 Employee Benefits 37,317,339 15 Pharmacy 2,532,944
05 Administrative and General 264,967,393 16 Medical Records and Medical Library 1,697,205
06 Maintenance and Repairs 25,422,602 17 Social Services 5,649,118
07 Operation of Plant 2,891,832 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 11,976,321 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 8,606,452 20,21,22,23 Education Programs 6,930,458
Total General Service Cost Centers 439,208,469

County Profile for Penobscot - 2021